| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 888 € | - | - | - | - | - | - | 172 407 € | -9519 € | 462 € | 4891 € | 1278 € | 1342 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 936 € | 0 € | -14 936 € | - | 0 € | -14 936 € |
| 2023 | 119 903 € | - | - | - | - | - | - | 123 325 € | -3422 € | 711 € | 5271 € | 4813 € | 1164 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5755 € | 0 € | -5755 € | - | 0 € | -5755 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 94 € | 0 € | 13 207 € | 137 € | 13 438 € | 0 € | 0 € | 2076 € | 2076 € | 15 514 € | - | 54 496 € | 45 000 € | 0 € | -83 982 € | 15 514 € | 15 514 € |
| 2023 | 181 € | 0 € | 5320 € | 1178 € | 6679 € | 0 € | 0 € | 4203 € | 4203 € | 10 882 € | - | 34 928 € | 45 000 € | 0 € | -69 046 € | 10 882 € | 10 882 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 370 € | 30.4% | 6740 € | 18 320 € | 5+25% |
| 2023 | 28 650 € | 28.4% | 4530 € | 13 740 € | 40% |
| 2022 | 22 320 € | - | 4530 € | 12 690 € | 4 |