| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 394 334 € | - | - | - | - | - | - | 311 602 € | 82 732 € | 59 833 € | 4652 € | 1172 € | 18 900 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 519 € | 0 € | 519 € | - | 0 € | 519 € |
| 2022 | 183 547 € | - | - | - | - | - | - | 164 158 € | 19 389 € | 168 € | 19 510 € | 5200 € | 3974 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 937 € | 0 € | 937 € | - | 0 € | 937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4623 € | 0 € | 8703 € | 246 321 € | 259 647 € | 0 € | 0 € | 10 113 € | 10 113 € | 269 760 € | - | 280 893 € | 0 € | 0 € | -11 133 € | 269 760 € | 269 760 € |
| 2022 | 6343 € | 0 € | 9519 € | 33 237 € | 49 099 € | 0 € | 0 € | 1617 € | 1617 € | 50 716 € | - | 62 368 € | 0 € | 0 € | -11 652 € | 50 716 € | 50 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 400 € | 34.3% | 8230 € | 19 290 € | 6+20% |
| 2023 | 101 020 € | 166.5% | 4280 € | 15 070 € | 50% |
| 2022 | 37 910 € | - | 3010 € | 11 260 € | 5 |