| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 39 636 € | - | - | - | - | - | - | 17 651 € | 21 985 € | 4756 € | 1471 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 758 € | 0 € | 15 758 € | - | 0 € | 15 758 € |
| 2020 | 27 036 € | - | - | - | - | - | - | 0 € | 27 036 € | 6285 € | 64 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 687 € | 0 € | 20 687 € | - | 0 € | 20 687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 21 619 € | 0 € | 52 276 € | 0 € | 73 895 € | 0 € | 0 € | 0 € | 0 € | 73 895 € | - | 5200 € | 0 € | 0 € | 68 695 € | 73 895 € | 73 895 € |
| 2020 | 3403 € | 0 € | 49 887 € | 0 € | 53 290 € | 0 € | 0 € | 0 € | 0 € | 53 290 € | - | 355 € | 0 € | 0 € | 52 935 € | 53 290 € | 53 290 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 670 € | 33.0% | 0 € | 670 € | 1-67% |
| 2022 | 1000 € | - | 0 € | 1000 € | 3 |