| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 108 827 € | - | - | - | - | - | - | 482 677 € | -373 850 € | 46 179 € | 403 503 € | 709 482 € | 1 310 017 € | 1 956 082 € | 0 € | 219 € | - | 0 € | - | - | 532 234 € | 0 € | 532 234 € | - | 0 € | 532 234 € |
| 2023 | 201 944 € | - | - | - | - | - | - | 1 637 794 € | -1 435 850 € | 10 265 € | 321 148 € | 64 343 € | 23 533 € | 2 636 489 € | 0 € | 28 182 € | - | 0 € | - | - | 938 218 € | 0 € | 938 218 € | - | 0 € | 938 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 156 968 € | 0 € | 754 721 € | 21 € | 911 710 € | 2 268 128 € | 0 € | 173 666 € | 2 441 794 € | 3 353 504 € | - | 2 548 898 € | 42 687 € | 0 € | 761 919 € | 3 353 504 € | 3 353 504 € |
| 2023 | 501 843 € | 0 € | 393 683 € | 20 € | 895 546 € | 4 529 950 € | 0 € | 158 284 € | 4 688 234 € | 5 583 780 € | - | 127 301 € | 0 € | 0 € | 5 456 479 € | 5 583 780 € | 5 583 780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 141 200 € | 0.2% | 65 860 € | 123 260 € | 11+22% |
| 2023 | 140 910 € | 257.5% | 50 490 € | 97 660 € | 90% |
| 2022 | 39 410 € | - | 44 750 € | 81 030 € | 9 |