| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 238 887 € | - | - | - | - | - | - | 169 838 € | 69 049 € | 0 € | 16 636 € | 0 € | 35 551 € | 0 € | 0 € | 0 € | - | 569 € | - | - | 16 293 € | 101 € | 16 192 € | - | 0 € | 16 192 € |
| 2023 | 133 642 € | - | - | - | - | - | - | 49 894 € | 83 748 € | 0 € | 18 871 € | 0 € | 26 102 € | 0 € | 0 € | 0 € | - | 133 € | - | - | 38 642 € | 0 € | 38 642 € | - | 0 € | 38 642 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 783 € | 0 € | 51 766 € | 4260 € | 56 809 € | 117 000 € | 0 € | 10 487 € | 127 487 € | 184 296 € | - | 113 223 € | 0 € | 0 € | 71 073 € | 184 296 € | 184 296 € |
| 2023 | 18 304 € | 0 € | 70 049 € | 0 € | 88 353 € | 0 € | 0 € | 63 084 € | 63 084 € | 151 437 € | - | 77 500 € | 19 055 € | 0 € | 54 882 € | 151 437 € | 151 437 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4960 € | 119.9% | 4260 € | 6220 € | 3+50% |
| 2023 | 24 970 € | 285.3% | 1740 € | 5360 € | 20% |
| 2022 | 6480 € | - | 960 € | 1830 € | 2 |