| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 228 869 € | - | - | - | - | - | - | 252 321 € | -23 452 € | 164 125 € | 93 238 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 13 005 € | - | - | -293 820 € | 2255 € | -296 075 € | - | 0 € | -296 075 € |
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 4 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4 € | 50 € | -54 € | - | 0 € | -54 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 666 € | 0 € | 65 632 € | 126 312 € | 192 610 € | 21 153 € | 0 € | 243 230 € | 264 383 € | 456 993 € | - | 772 964 € | 0 € | 0 € | -315 971 € | 456 993 € | 456 993 € |
| 2021 | 36 € | 0 € | 0 € | 0 € | 36 € | 0 € | 0 € | 0 € | 0 € | 36 € | - | 877 € | 19 055 € | 0 € | -19 896 € | 36 € | 36 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 38 490 € | 18.5% | 27 170 € | 39 060 € | 9-18% |
| 2022 | 47 220 € | - | 12 090 € | 24 540 € | 11 |