| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 214 217 € | - | - | - | - | - | - | 53 438 € | 160 779 € | 2150 € | 40 719 € | 76 558 € | 180 013 € | 0 € | 0 € | 0 € | - | 9388 € | - | - | 5067 € | 25 € | 5042 € | - | 0 € | 5042 € |
| 2023 | 197 283 € | - | - | - | - | - | - | 69 325 € | 127 958 € | 3030 € | 32 396 € | 71 945 € | 97 521 € | 0 € | 0 € | 0 € | - | 11 393 € | - | - | 55 563 € | 17 500 € | 38 063 € | - | 0 € | 38 063 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 803 € | 0 € | 20 293 € | 384 € | 63 480 € | 0 € | 0 € | 194 383 € | 194 383 € | 257 863 € | - | 68 053 € | 79 572 € | 0 € | 110 238 € | 257 863 € | 257 863 € |
| 2023 | 24 334 € | 0 € | 22 543 € | 1269 € | 48 146 € | 0 € | 0 € | 209 808 € | 209 808 € | 257 954 € | - | 43 091 € | 109 667 € | 0 € | 105 196 € | 257 954 € | 257 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 120 € | 11.9% | 10 250 € | 20 980 € | 8-11% |
| 2023 | 81 900 € | 30.2% | 8660 € | 21 200 € | 9+13% |
| 2022 | 62 910 € | - | 10 880 € | 23 870 € | 8 |