| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 241 377 € | - | - | - | - | - | - | 190 935 € | 50 442 € | 0 € | 8448 € | 709 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 703 € | 0 € | 42 703 € | - | 0 € | 42 703 € |
| 2023 | 60 707 € | - | - | - | - | - | - | 41 308 € | 19 399 € | 0 € | 9697 € | 2301 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 003 € | 0 € | 12 003 € | - | 0 € | 12 003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 113 838 € | 0 € | 121 345 € | 0 € | 235 183 € | 0 € | 0 € | 309 047 € | 309 047 € | 544 230 € | - | 769 € | 0 € | 0 € | 543 461 € | 544 230 € | 544 230 € |
| 2023 | 29 649 € | 0 € | 60 877 € | 0 € | 90 526 € | 0 € | 0 € | 412 858 € | 412 858 € | 503 384 € | - | 2626 € | 0 € | 0 € | 500 758 € | 503 384 € | 503 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8790 € | 119.8% | 7010 € | 2120 € | 30% |
| 2023 | 4000 € | 87.1% | 3270 € | 2420 € | 30% |
| 2022 | 30 970 € | - | 28 030 € | 3070 € | 3 |