| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 941 € | 593 € | 93 689 € | 1528 € | 0 € | 0 € | 8558 € | - | 511 € | - | - | 98 674 € | 0 € | 98 674 € | - | 0 € | 98 674 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 594 € | 0 € | 0 € | 0 € | 0 € | 14 043 € | - | 1887 € | - | - | 11 562 € | 50 € | 11 512 € | - | 0 € | 11 512 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 134 900 € | 0 € | 1031 € | 0 € | 135 931 € | 115 750 € | 0 € | 0 € | 115 750 € | 251 681 € | - | 1256 € | 123 270 € | 0 € | 127 155 € | 251 681 € | 251 681 € |
| 2023 | 82 € | 0 € | 62 603 € | 0 € | 62 685 € | 240 875 € | 0 € | 0 € | 240 875 € | 303 560 € | - | 660 € | 274 419 € | 0 € | 28 481 € | 303 560 € | 303 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 440 € | 780.0% | 150 € | 240 € | 10% |
| 2023 | 50 € | 44.4% | 0 € | 0 € | 10% |
| 2022 | 90 € | - | 0 € | 0 € | 1 |