| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 342 233 € | - | - | - | - | - | - | 219 200 € | 123 033 € | 0 € | 0 € | 0 € | 118 533 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4500 € | 0 € | 4500 € | - | 0 € | 4500 € |
| 2023 | 231 684 € | - | - | - | - | - | - | 136 908 € | 94 776 € | 0 € | 7643 € | 0 € | 87 924 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -791 € | 0 € | -791 € | - | 0 € | -791 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1796 € | 0 € | 55 066 € | 6500 € | 63 362 € | 0 € | 0 € | 292 € | 292 € | 63 654 € | - | 47 949 € | 0 € | 0 € | 15 705 € | 63 654 € | 63 654 € |
| 2023 | 5847 € | 0 € | 22 803 € | 6500 € | 35 150 € | 0 € | 0 € | 376 € | 376 € | 35 526 € | - | 24 321 € | 0 € | 0 € | 11 205 € | 35 526 € | 35 526 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 146 570 € | 55.5% | 34 060 € | 60 250 € | 13+63% |
| 2023 | 94 250 € | 457.0% | 21 550 € | 35 630 € | 8+300% |
| 2022 | 16 920 € | - | 3450 € | 5620 € | 2 |