| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 3962 € | 24 641 € | 18 017 € | 32 656 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 242 € | 0 € | -43 242 € | - | 0 € | -43 242 € |
| 2022 | 2 528 521 € | - | - | - | - | - | - | 2 805 230 € | -276 709 € | 23 962 € | 31 062 € | 141 044 € | 79 626 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -270 315 € | 0 € | -270 315 € | - | 0 € | -270 315 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 630 109 € | 0 € | 159 € | 9680 € | 639 948 € | 0 € | 0 € | 0 € | 0 € | 639 948 € | - | 700 501 € | 0 € | 0 € | -60 553 € | 639 948 € | 639 948 € |
| 2022 | 585 072 € | 0 € | 69 € | 96 330 € | 681 471 € | 0 € | 0 € | 0 € | 0 € | 681 471 € | - | 698 782 € | 0 € | 0 € | -17 311 € | 681 471 € | 681 471 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 5350 € | 25.6% | 4740 € | 4070 € | 10% |
| 2022 | 4260 € | - | -1580 € | 4230 € | 1 |