| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 626 544 € | - | - | - | - | - | - | 449 556 € | 176 988 € | 145 209 € | 16 162 € | 27 € | 190 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 454 € | 0 € | 15 454 € | - | 0 € | 15 454 € |
| 2023 | 500 823 € | - | - | - | - | - | - | 355 597 € | 145 226 € | 130 795 € | 12 916 € | 8 € | 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1327 € | 26 € | 1301 € | - | 0 € | 1301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 098 € | 0 € | 17 034 € | 12 574 € | 88 706 € | 0 € | 185 € | 142 397 € | 142 582 € | 231 288 € | - | 68 678 € | 0 € | 0 € | 162 610 € | 231 288 € | 231 288 € |
| 2023 | 17 985 € | 0 € | 17 280 € | 20 786 € | 56 051 € | 0 € | 185 € | 158 819 € | 159 004 € | 215 055 € | - | 67 899 € | 0 € | 0 € | 147 156 € | 215 055 € | 215 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 950 € | 21.5% | 25 860 € | 52 930 € | 130% |
| 2023 | 111 930 € | 7.1% | 23 760 € | 45 720 € | 13+8% |
| 2022 | 104 490 € | - | 19 280 € | 38 990 € | 12 |