| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 235 688 € | - | - | - | - | - | - | 1 635 065 € | 600 623 € | 19 390 € | 69 360 € | 1001 € | 85 631 € | 0 € | 0 € | 7088 € | - | 0 € | - | - | 434 331 € | 152 € | 434 179 € | - | 0 € | 434 179 € |
| 2023 | 1 753 194 € | - | - | - | - | - | - | 1 398 518 € | 354 676 € | 28 217 € | 218 815 € | 34 291 € | 86 101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 834 € | 95 494 € | -39 660 € | - | 0 € | -39 660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 343 555 € | 0 € | 189 279 € | 0 € | 532 834 € | 457 088 € | 0 € | 60 707 € | 517 795 € | 1 050 629 € | - | 279 806 € | 0 € | 0 € | 770 823 € | 1 050 629 € | 1 050 629 € |
| 2023 | 391 475 € | 0 € | 175 284 € | 0 € | 566 759 € | 0 € | 0 € | 54 973 € | 54 973 € | 621 732 € | - | 285 089 € | 0 € | 0 € | 336 643 € | 621 732 € | 621 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 599 950 € | 12.4% | 242 270 € | 239 640 € | 40+8% |
| 2023 | 533 840 € | 73.1% | 188 540 € | 173 710 € | 37+23% |
| 2022 | 308 340 € | - | 136 290 € | 99 630 € | 30 |