| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 061 860 € | - | - | - | - | - | - | 1 777 167 € | 284 693 € | 0 € | 29 457 € | 6794 € | 261 € | 0 € | 0 € | 0 € | - | 864 € | - | - | 260 905 € | 273 500 € | -12 595 € | - | 0 € | -12 595 € |
| 2023 | 1 378 603 € | - | - | - | - | - | - | 1 066 425 € | 312 178 € | 0 € | 23 439 € | 29 643 € | 3657 € | 0 € | 0 € | 0 € | - | 698 € | - | - | 314 027 € | 5000 € | 309 027 € | - | 0 € | 309 027 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 784 404 € | 0 € | 362 872 € | 0 € | 1 147 276 € | 0 € | 0 € | 69 360 € | 69 360 € | 1 216 636 € | - | 237 986 € | 0 € | 0 € | 978 650 € | 1 216 636 € | 1 216 636 € |
| 2023 | 1 930 357 € | 0 € | 234 155 € | 0 € | 2 164 512 € | 0 € | 0 € | 61 142 € | 61 142 € | 2 225 654 € | - | 140 409 € | 0 € | 0 € | 2 085 245 € | 2 225 654 € | 2 225 654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 933 780 € | 62.6% | 133 910 € | 214 230 € | 31+15% |
| 2023 | 574 390 € | 3.7% | 79 520 € | 162 830 € | 27+4% |
| 2022 | 553 850 € | - | 78 010 € | 159 110 € | 26 |