| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 601 € | - | - | - | - | - | - | 29 409 € | 40 192 € | 53 172 € | 9732 € | 56 896 € | 0 € | 0 € | 0 € | 0 € | - | 10 320 € | - | - | 23 864 € | 0 € | 23 864 € | - | 0 € | 23 864 € |
| 2023 | 768 283 € | - | - | - | - | - | - | 352 195 € | 416 088 € | 269 549 € | 96 960 € | 269 355 € | 0 € | 0 € | 0 € | 0 € | - | 13 689 € | - | - | 305 245 € | 0 € | 305 245 € | - | 0 € | 305 245 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 143 714 € | 0 € | 264 672 € | 667 € | 409 053 € | 0 € | 0 € | 0 € | 0 € | 409 053 € | - | 5515 € | 0 € | 0 € | 403 538 € | 409 053 € | 409 053 € |
| 2023 | 260 784 € | 0 € | 29 476 € | 1668 € | 291 928 € | 0 € | 0 € | 98 921 € | 98 921 € | 390 849 € | - | 11 175 € | 0 € | 0 € | 379 674 € | 390 849 € | 390 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 360 € | 25.7% | 2040 € | 3390 € | 4-60% |
| 2023 | 24 940 € | 69.7% | 14 930 € | 27 850 € | 10+43% |
| 2022 | 82 240 € | - | 5460 € | 8990 € | 7 |