| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 261 € | - | - | - | - | - | - | 0 € | 17 261 € | 0 € | 7134 € | 0 € | 21 113 € | 0 € | 0 € | 0 € | - | 2803 € | - | - | -13 789 € | 0 € | -13 789 € | - | 0 € | -13 789 € |
| 2023 | 5062 € | - | - | - | - | - | - | 0 € | 5062 € | 20 371 € | 3257 € | 0 € | 1757 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 323 € | 0 € | -20 323 € | - | 0 € | -20 323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 781 € | 0 € | 3420 € | 870 € | 63 071 € | 0 € | 0 € | 2 094 428 € | 2 094 428 € | 2 157 499 € | - | 105 524 € | 0 € | 0 € | 2 051 975 € | 2 157 499 € | 2 157 499 € |
| 2023 | 11 633 € | 0 € | 2997 € | 0 € | 14 630 € | 0 € | 0 € | 2 094 428 € | 2 094 428 € | 2 109 058 € | - | 43 294 € | 0 € | 0 € | 2 065 764 € | 2 109 058 € | 2 109 058 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2510 € | 8466.7% | 960 € | 1550 € | 10% |
| 2023 | -30 € | 96.6% | 60 € | 100 € | 1 |
| 2022 | -890 € | - | 10 € | 30 € | - |