| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 710 € | - | - | - | - | - | - | 14 479 € | 1231 € | 0 € | 1111 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 111 € | 0 € | 111 € | - | 0 € | 111 € |
| 2024 | 34 991 € | - | - | - | - | - | - | 38 392 € | -3401 € | 0 € | 709 € | 47 € | 43 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4106 € | 0 € | -4106 € | - | 0 € | -4106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 € | 0 € | 0 € | 0 € | 25 € | 0 € | 0 € | 0 € | 0 € | 25 € | - | 9480 € | 8864 € | 0 € | -18 319 € | 25 € | 25 € |
| 2024 | 2154 € | 0 € | 0 € | 0 € | 2154 € | 0 € | 0 € | 0 € | 0 € | 2154 € | - | 11 744 € | 8839 € | 0 € | -18 429 € | 2154 € | 2154 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2670 € | 78.0% | 0 € | 2660 € | 10% |
| 2023 | 1500 € | 17.6% | 10 € | 1480 € | 10% |
| 2022 | 1820 € | - | 0 € | 1710 € | 1 |