| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 300 228 € | - | - | - | - | - | - | 1 096 632 € | 203 596 € | 232 309 € | 44 177 € | 153 € | 1469 € | 0 € | 0 € | 0 € | - | 4305 € | - | - | -78 511 € | 367 € | -78 878 € | - | 0 € | -78 878 € |
| 2023 | 937 758 € | - | - | - | - | - | - | 701 351 € | 236 407 € | 176 826 € | 23 198 € | 68 € | 3880 € | 0 € | 0 € | 0 € | - | 1099 € | - | - | 31 472 € | 966 € | 30 506 € | - | 0 € | 30 506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7380 € | 0 € | 48 191 € | 10 574 € | 66 145 € | 0 € | 2706 € | 479 644 € | 482 350 € | 548 495 € | - | 322 796 € | 222 832 € | 0 € | 2867 € | 548 495 € | 548 495 € |
| 2023 | 46 587 € | 0 € | 56 249 € | 11 358 € | 114 194 € | 0 € | 0 € | 427 567 € | 427 567 € | 541 761 € | - | 199 570 € | 260 446 € | 0 € | 81 745 € | 541 761 € | 541 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 243 610 € | 93.4% | 53 490 € | 99 260 € | 24+100% |
| 2023 | 125 930 € | 74.1% | 21 220 € | 41 100 € | 12+100% |
| 2022 | 72 330 € | - | 7010 € | 17 150 € | 6 |