| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 856 367 € | - | - | - | - | - | - | 1 726 811 € | 129 556 € | 0 € | 31 230 € | 2003 € | 973 € | 0 € | 0 € | 0 € | - | 3222 € | - | - | 96 134 € | 0 € | 96 134 € | - | 0 € | 96 134 € |
| 2022 | 1 491 882 € | - | - | - | - | - | - | 1 429 748 € | 62 134 € | 0 € | 24 369 € | 1269 € | 471 € | 0 € | 0 € | 0 € | - | 1240 € | - | - | 37 323 € | 0 € | 37 323 € | - | 0 € | 37 323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 11 159 € | 0 € | 310 521 € | 178 676 € | 500 356 € | 0 € | 5727 € | 99 317 € | 105 044 € | 605 400 € | - | 313 822 € | 0 € | 0 € | 291 578 € | 605 400 € | 605 400 € |
| 2022 | 0 € | 0 € | 275 530 € | 218 574 € | 494 104 € | 0 € | 6428 € | 83 205 € | 89 633 € | 583 737 € | - | 388 292 € | 0 € | 0 € | 195 445 € | 583 737 € | 583 737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -43 280 € | 65.5% | 25 710 € | 48 910 € | 50% |
| 2023 | -125 270 € | 8.9% | 23 680 € | 44 390 € | 5+25% |
| 2022 | -115 050 € | - | 15 350 € | 27 400 € | 4 |