| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 256 165 € | - | - | - | - | - | - | 210 941 € | 45 224 € | 37 273 € | 1627 € | 7438 € | 8840 € | 0 € | 0 € | 0 € | - | 4707 € | - | - | 215 € | 0 € | 215 € | - | 0 € | 215 € |
| 2023 | 105 365 € | - | - | - | - | - | - | 26 778 € | 78 587 € | 30 254 € | 1404 € | 0 € | 286 € | 0 € | 0 € | 0 € | - | 2726 € | - | - | 43 917 € | 0 € | 43 917 € | - | 0 € | 43 917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 604 € | 0 € | 103 746 € | 0 € | 138 350 € | 0 € | 0 € | 0 € | 0 € | 138 350 € | - | 52 009 € | 0 € | 0 € | 86 341 € | 138 350 € | 138 350 € |
| 2023 | 37 648 € | 0 € | 64 224 € | 0 € | 101 872 € | 0 € | 0 € | 8833 € | 8833 € | 110 705 € | - | 24 579 € | 0 € | 0 € | 86 126 € | 110 705 € | 110 705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3170 € | 44.2% | 770 € | 5750 € | 2+100% |
| 2023 | 5680 € | 411.7% | 2060 € | 3770 € | 10% |
| 2022 | 1110 € | - | 380 € | 670 € | 1 |