| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 950 € | - | - | - | - | - | - | 73 308 € | 56 642 € | 0 € | 6193 € | 0 € | 2281 € | 0 € | 0 € | 0 € | - | 325 € | - | - | 47 843 € | 0 € | 47 843 € | - | 0 € | 47 843 € |
| 2023 | 123 124 € | - | - | - | - | - | - | 106 995 € | 16 129 € | 0 € | 5644 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 921 € | - | - | 9564 € | 0 € | 9564 € | - | 0 € | 9564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 010 € | 0 € | 10 573 € | 0 € | 58 583 € | 0 € | 0 € | 2769 € | 2769 € | 61 352 € | - | 8218 € | 0 € | 0 € | 53 134 € | 61 352 € | 61 352 € |
| 2023 | 6716 € | 0 € | 8743 € | 0 € | 15 459 € | 0 € | 0 € | 4379 € | 4379 € | 19 838 € | - | 14 547 € | 0 € | 0 € | 5291 € | 19 838 € | 19 838 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 440 € | 40.3% | 1990 € | 3490 € | 20% |
| 2023 | 19 150 € | 130.4% | 1600 € | 2600 € | 2+100% |
| 2022 | 8310 € | - | 1240 € | 2020 € | 1 |