| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2622 € | 0 € | 181 € | 0 € | 0 € | 14 250 € | - | 0 € | - | - | 11 447 € | 0 € | 11 447 € | - | 0 € | 11 447 € |
| 2019 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2111 € | 0 € | 0 € | 0 € | 0 € | 14 250 € | - | 0 € | - | - | 12 139 € | 50 € | 12 089 € | - | 0 € | 12 089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 0 € | 0 € | 534 265 € | 0 € | 534 265 € | 200 340 € | 0 € | 0 € | 200 340 € | 734 605 € | - | 836 186 € | 0 € | 0 € | -101 581 € | 734 605 € | 734 605 € |
| 2019 | 4 € | 0 € | 520 015 € | 0 € | 520 019 € | 200 340 € | 0 € | 0 € | 200 340 € | 720 359 € | - | 833 388 € | 0 € | 0 € | -113 029 € | 720 359 € | 720 359 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |