| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 218 757 € | - | - | - | - | - | - | 2 440 520 € | 2 778 237 € | 2 518 856 € | 293 381 € | 53 310 € | 4702 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 608 € | 273 € | 14 335 € | - | 0 € | 14 335 € |
| 2023 | 5 575 668 € | - | - | - | - | - | - | 2 724 705 € | 2 850 963 € | 2 644 546 € | 239 890 € | 77 956 € | 8786 € | 0 € | 0 € | 0 € | - | 10 185 € | - | - | 25 512 € | 2546 € | 22 966 € | - | 0 € | 22 966 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 963 € | 0 € | 207 575 € | 83 741 € | 364 279 € | 0 € | 967 € | 269 491 € | 270 458 € | 634 737 € | - | 677 665 € | 0 € | 0 € | -42 928 € | 634 737 € | 634 737 € |
| 2023 | 73 279 € | 0 € | 194 287 € | 107 198 € | 374 764 € | 0 € | 227 € | 315 418 € | 315 645 € | 690 409 € | - | 854 672 € | 0 € | 0 € | -164 263 € | 690 409 € | 690 409 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 404 610 € | 2.1% | 317 720 € | 590 530 € | 100-10% |
| 2023 | 1 435 060 € | 20.4% | 319 310 € | 595 430 € | 111-1% |
| 2022 | 1 192 080 € | - | 276 440 € | 529 130 € | 112 |