| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 6967 € | - | - | - | - | - | - | 6015 € | 952 € | 0 € | 375 € | 0 € | 305 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 272 € | 0 € | 272 € | - | 0 € | 272 € |
| 2021 | 17 493 € | - | - | - | - | - | - | 9259 € | 8234 € | 250 € | 4930 € | 0 € | 501 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2553 € | 11 € | 2542 € | - | 0 € | 2542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3134 € | 0 € | 2430 € | 5727 € | 11 291 € | 0 € | 0 € | 0 € | 0 € | 11 291 € | - | 7323 € | 0 € | 0 € | 3968 € | 11 291 € | 11 291 € |
| 2021 | 0 € | 0 € | 2752 € | 395 € | 3147 € | 0 € | 0 € | 573 € | 573 € | 3720 € | - | 2823 € | 0 € | 0 € | 897 € | 3720 € | 3720 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2970 € | 50.3% | 220 € | 860 € | 2 |
| 2022 | 5970 € | - | 1080 € | 1620 € | - |