| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 785 977 € | 0 € | 0 € | 1 854 744 € | 1 124 022 € | 990 667 € | 55 139 € | - | - | - | - | - | 465 129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5764 € | 0 € | 5764 € | - | 0 € | 5764 € |
| 2022 | 788 951 € | 0 € | 0 € | 1 283 365 € | 847 253 € | 894 086 € | 46 266 € | - | - | - | - | - | 352 319 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -67 608 € | 0 € | -67 608 € | - | 0 € | -67 608 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 237 432 € | 0 € | 240 901 € | 2130 € | 480 463 € | 0 € | 0 € | 1 452 692 € | 1 452 692 € | 1 933 155 € | - | 468 739 € | 1 336 312 € | 0 € | 128 104 € | 1 933 155 € | 1 933 155 € |
| 2022 | 149 727 € | 0 € | 131 456 € | 17 591 € | 298 774 € | 0 € | 0 € | 694 380 € | 694 380 € | 993 154 € | - | 389 814 € | 481 000 € | 0 € | 122 340 € | 993 154 € | 993 154 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 971 880 € | 106.0% | 204 740 € | 429 710 € | 85+47% |
| 2023 | 471 830 € | 19.1% | 126 580 € | 273 530 € | 58+7% |
| 2022 | 583 270 € | - | 124 410 € | 245 890 € | 54 |