| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 357 005 € | - | - | - | - | - | - | 280 746 € | 76 259 € | 25 345 € | 9587 € | 23 € | 3689 € | 0 € | 0 € | 0 € | - | 105 € | - | - | 37 556 € | 0 € | 37 556 € | - | 0 € | 37 556 € |
| 2023 | 427 815 € | - | - | - | - | - | - | 411 841 € | 15 974 € | 18 119 € | 13 714 € | 12 318 € | 14 020 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 561 € | 0 € | -17 561 € | - | 0 € | -17 561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 891 € | 0 € | 8199 € | 71 € | 9161 € | 0 € | 105 561 € | 16 292 € | 121 853 € | 131 014 € | - | 40 482 € | 0 € | 0 € | 90 532 € | 131 014 € | 131 014 € |
| 2023 | 39 759 € | 0 € | 21 250 € | 12 000 € | 73 009 € | 0 € | 0 € | 20 411 € | 20 411 € | 93 420 € | - | 40 445 € | 0 € | 0 € | 52 975 € | 93 420 € | 93 420 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 150 € | 9.2% | 27 870 € | 49 050 € | 5-17% |
| 2023 | 145 510 € | 72.5% | 39 720 € | 67 260 € | 60% |
| 2022 | 84 370 € | - | 18 130 € | 33 450 € | 6 |