| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 409 230 € | - | - | - | - | - | - | 350 566 € | 58 664 € | 88 629 € | 42 188 € | 6530 € | 120 € | 0 € | 0 € | 0 € | - | 130 € | - | - | -65 873 € | 0 € | -65 873 € | - | 0 € | -65 873 € |
| 2023 | 507 734 € | - | - | - | - | - | - | 368 199 € | 139 535 € | 92 279 € | 40 241 € | 0 € | 254 € | 0 € | 0 € | 0 € | - | 1162 € | - | - | 5599 € | 0 € | 5599 € | - | 0 € | 5599 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 286 € | 0 € | 13 191 € | 329 977 € | 359 454 € | 0 € | 809 € | 1244 € | 2053 € | 361 507 € | - | 73 539 € | 203 188 € | 0 € | 84 780 € | 361 507 € | 361 507 € |
| 2023 | 54 065 € | 0 € | 11 739 € | 389 012 € | 454 816 € | 0 € | 809 € | 2107 € | 2916 € | 457 732 € | - | 60 641 € | 246 438 € | 0 € | 150 653 € | 457 732 € | 457 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 700 € | 16.4% | 15 510 € | 31 690 € | 6-14% |
| 2023 | 138 410 € | 6.0% | 15 220 € | 34 700 € | 70% |
| 2022 | 130 630 € | - | 10 020 € | 26 200 € | 7 |