| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 € | - | - | - | - | - | - | 28 € | 21 € | 7 € | 101 € | 0 € | 118 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -205 € | 50 € | -255 € | - | 0 € | -255 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 201 € | 0 € | 3165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3366 € | 50 € | -3416 € | - | 0 € | -3416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 7 € | 1556 € | 1565 € | 0 € | 0 € | 0 € | 0 € | 1565 € | - | 13 010 € | 0 € | 0 € | -11 445 € | 1565 € | 1565 € |
| 2023 | 1600 € | 0 € | 0 € | 1022 € | 2622 € | 0 € | 0 € | 0 € | 0 € | 2622 € | - | 13 812 € | 0 € | 0 € | -11 190 € | 2622 € | 2622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 111.3% | 0 € | 0 € | 20% |
| 2023 | -530 € | 1160.0% | 0 € | 0 € | 2 |
| 2022 | 50 € | - | 0 € | 0 € | - |