| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 46 443 € | - | - | - | - | - | - | 22 645 € | 23 798 € | 5000 € | 4641 € | 0 € | 0 € | 0 € | 0 € | 299 € | - | 1148 € | - | - | 13 308 € | 0 € | 13 308 € | - | 0 € | 13 308 € |
| 2020 | 35 025 € | - | - | - | - | - | - | 30 141 € | 4884 € | 0 € | 4567 € | 0 € | 6150 € | 0 € | 0 € | 116 € | - | 348 € | - | - | -6065 € | 0 € | -6065 € | - | 0 € | -6065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 525 € | 0 € | 174 € | 1150 € | 1849 € | 10 200 € | 0 € | 6529 € | 16 729 € | 18 578 € | - | 19 078 € | 0 € | 0 € | -500 € | 18 578 € | 18 578 € |
| 2020 | 17 € | 0 € | 129 € | 0 € | 146 € | 3350 € | 0 € | 6529 € | 9879 € | 10 025 € | - | 23 833 € | 0 € | 0 € | -13 808 € | 10 025 € | 10 025 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 99.9% | 0 € | 0 € | 10% |
| 2023 | 7090 € | 271.2% | 1150 € | 2200 € | 10% |
| 2022 | 1910 € | - | 900 € | 1710 € | 1 |