| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 156 132 € | - | - | - | - | - | - | 105 015 € | 51 117 € | 3574 € | 3856 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 43 667 € | 2500 € | 41 167 € | - | 0 € | 41 167 € |
| 2023 | 46 726 € | - | - | - | - | - | - | 85 659 € | -38 933 € | 5706 € | 2459 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 23 € | - | - | -47 121 € | 0 € | -47 121 € | - | 0 € | -47 121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 340 063 € | 0 € | 0 € | 0 € | 340 063 € | 0 € | 0 € | 25 048 € | 25 048 € | 365 111 € | - | 5788 € | 0 € | 0 € | 359 323 € | 365 111 € | 365 111 € |
| 2023 | 285 235 € | 0 € | 1343 € | 0 € | 286 578 € | 0 € | 0 € | 44 777 € | 44 777 € | 331 355 € | - | 3198 € | 0 € | 0 € | 328 157 € | 331 355 € | 331 355 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9910 € | 188.9% | 3660 € | 9090 € | 10% |
| 2023 | 3430 € | 90.4% | 80 € | 2460 € | 1-67% |
| 2022 | 35 850 € | - | 5970 € | 12 210 € | 3 |