| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 878 755 € | - | - | - | - | - | - | 1 690 644 € | 188 111 € | 64 027 € | 51 212 € | 3887 € | 28 320 € | 0 € | 0 € | 0 € | - | 1273 € | - | - | 47 166 € | 89 € | 47 077 € | - | 0 € | 47 077 € |
| 2023 | 1 482 753 € | - | - | - | - | - | - | 1 323 670 € | 159 083 € | 52 958 € | 44 134 € | 22 457 € | 53 339 € | 0 € | 0 € | 0 € | - | 1352 € | - | - | 29 757 € | 20 € | 29 737 € | - | 0 € | 29 737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 223 € | 0 € | 131 926 € | 626 529 € | 804 678 € | 0 € | 408 € | 468 144 € | 468 552 € | 1 273 230 € | - | 268 089 € | 11 304 € | 0 € | 993 837 € | 1 273 230 € | 1 273 230 € |
| 2023 | 6109 € | 0 € | 71 742 € | 557 268 € | 635 119 € | 0 € | 522 € | 451 739 € | 452 261 € | 1 087 380 € | - | 122 588 € | 18 032 € | 0 € | 946 760 € | 1 087 380 € | 1 087 380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 610 € | 77.6% | 65 250 € | 33 320 € | 80% |
| 2023 | 61 160 € | 54.2% | 64 980 € | 28 680 € | 8+14% |
| 2022 | 39 670 € | - | 34 770 € | 23 670 € | 7 |