| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 192 540 € | - | - | - | - | - | - | 1 880 862 € | 311 678 € | 13 663 € | 87 857 € | 72 295 € | 107 647 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 174 806 € | 0 € | 174 806 € | - | 0 € | 174 806 € |
| 2023 | 816 579 € | - | - | - | - | - | - | 739 084 € | 77 495 € | 22 151 € | 74 842 € | 900 € | 25 687 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 285 € | 0 € | -44 285 € | - | 0 € | -44 285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 861 € | 0 € | 217 376 € | 180 657 € | 443 894 € | 0 € | 0 € | 31 844 € | 31 844 € | 475 738 € | - | 292 597 € | 3650 € | 0 € | 179 491 € | 475 738 € | 475 738 € |
| 2023 | 45 703 € | 0 € | 37 474 € | 1747 € | 84 924 € | 0 € | 0 € | 49 665 € | 49 665 € | 134 589 € | - | 126 359 € | 3545 € | 0 € | 4685 € | 134 589 € | 134 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 321 250 € | 73.1% | 45 480 € | 97 350 € | 36+6% |
| 2023 | 185 620 € | 54.2% | 29 760 € | 67 380 € | 34+6% |
| 2022 | 120 410 € | - | 23 060 € | 46 490 € | 32 |