| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1734 € | 0 € | 1495 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3229 € | 50 € | -3279 € | - | 0 € | -3279 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2002 € | 0 € | 58 507 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -60 509 € | 50 € | -60 559 € | - | 0 € | -60 559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 172 € | 0 € | 24 € | 0 € | 196 € | 99 000 € | 315 € | 32 556 € | 131 871 € | 132 067 € | - | 2865 € | 0 € | 0 € | 129 202 € | 132 067 € | 132 067 € |
| 2023 | 1412 € | 0 € | 24 € | 0 € | 1436 € | 100 495 € | 378 € | 31 269 € | 132 142 € | 133 578 € | - | 1097 € | 0 € | 0 € | 132 481 € | 133 578 € | 133 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -330 € | 32.0% | 0 € | 0 € | - |
| 2023 | -250 € | 146.3% | 0 € | 0 € | - |
| 2022 | 540 € | - | 110 € | 650 € | 1 |