| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 0 € | - | - | - | - | - | - | 183 612 € | -183 612 € | 0 € | 2602 € | 661 157 € | 1 368 423 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -893 480 € | 50 € | -893 530 € | - | 0 € | -893 530 € |
| 2020 | 0 € | - | - | - | - | - | - | 11 211 € | -11 211 € | 0 € | 1387 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 30 € | - | - | -12 628 € | 50 € | -12 678 € | - | 0 € | -12 678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 10 € | 0 € | 35 577 € | 61 017 € | 96 604 € | 56 876 € | 0 € | 59 788 € | 116 664 € | 213 268 € | - | 454 € | 1 134 107 € | 0 € | -921 293 € | 213 268 € | 213 268 € |
| 2020 | 0 € | 0 € | 164 499 € | 83 318 € | 247 817 € | 56 876 € | 0 € | 1 468 163 € | 1 525 039 € | 1 772 856 € | - | 700 379 € | 1 100 240 € | 0 € | -27 763 € | 1 772 856 € | 1 772 856 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 690 € | - | 690 € | 0 € | - |