| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 857 € | - | - | - | - | - | - | 21 978 € | -1121 € | 0 € | 0 € | 0 € | 313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1434 € | 0 € | -1434 € | - | 0 € | -1434 € |
| 2024 | 15 056 € | - | - | - | - | - | - | 13 474 € | 1582 € | 0 € | 76 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1506 € | 0 € | 1506 € | - | 0 € | 1506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7194 € | 0 € | 0 € | 0 € | 7194 € | 0 € | 0 € | 0 € | 0 € | 7194 € | - | 0 € | 1812 € | 0 € | 5382 € | 7194 € | 7194 € |
| 2024 | 8043 € | 0 € | 0 € | 0 € | 8043 € | 0 € | 0 € | 0 € | 0 € | 8043 € | - | 0 € | 1227 € | 0 € | 6816 € | 8043 € | 8043 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4760 € | 10.2% | 1640 € | 3120 € | 10% |
| 2023 | 4320 € | 278.9% | 1490 € | 2830 € | 1 |
| 2022 | 1140 € | - | 320 € | 610 € | - |