| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 230 875 € | - | - | - | - | - | - | 2 669 244 € | 561 631 € | 0 € | 195 925 € | 49 € | 22 400 € | 0 € | 0 € | 313 € | - | 13 420 € | - | - | 330 248 € | 755 € | 329 493 € | - | 0 € | 329 493 € |
| 2023 | 3 022 790 € | - | - | - | - | - | - | 2 579 537 € | 443 253 € | 0 € | 254 774 € | 326 € | 17 432 € | 0 € | 0 € | 381 € | - | 12 134 € | - | - | 159 620 € | 0 € | 159 620 € | - | 0 € | 159 620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 676 € | 0 € | 742 700 € | 257 158 € | 1 033 534 € | 6348 € | 0 € | 335 703 € | 342 051 € | 1 375 585 € | - | 986 597 € | 55 000 € | 0 € | 333 988 € | 1 375 585 € | 1 375 585 € |
| 2023 | 10 316 € | 0 € | 429 450 € | 40 167 € | 479 933 € | 8593 € | 0 € | 135 856 € | 144 449 € | 624 382 € | - | 609 887 € | 10 000 € | 0 € | 4495 € | 624 382 € | 624 382 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 783 980 € | 28.1% | 175 690 € | 296 890 € | 79+5% |
| 2023 | 1 090 040 € | 84.3% | 237 500 € | 419 440 € | 75+29% |
| 2022 | 591 580 € | - | 142 630 € | 239 060 € | 58 |