| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 705 263 € | - | - | - | - | - | - | 1 262 171 € | 443 092 € | 0 € | 35 970 € | 0 € | 19 265 € | 0 € | 0 € | 4607 € | - | 206 € | - | - | 392 258 € | 55 937 € | 336 321 € | - | 0 € | 336 321 € |
| 2020 | 1 036 167 € | - | - | - | - | - | - | 494 497 € | 541 670 € | 0 € | 22 920 € | 0 € | 9764 € | 0 € | 0 € | 2031 € | - | 344 € | - | - | 510 673 € | 68 640 € | 442 033 € | - | 234 500 € | 207 533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 77 948 € | 0 € | 393 718 € | 0 € | 471 666 € | 40 000 € | 0 € | 51 460 € | 91 460 € | 563 126 € | - | 217 950 € | 5228 € | 0 € | 339 948 € | 563 126 € | 563 126 € |
| 2020 | 75 747 € | 0 € | 211 376 € | 0 € | 287 123 € | 0 € | 0 € | 12 921 € | 12 921 € | 300 044 € | - | 78 915 € | 10 796 € | 0 € | 210 333 € | 300 044 € | 300 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||