| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 66 631 € | - | - | - | - | - | - | 37 169 € | 29 462 € | 0 € | 19 715 € | 250 € | 3079 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6918 € | 16 375 € | -9457 € | - | 0 € | -9457 € |
| 2022 | 418 553 € | - | - | - | - | - | - | 173 004 € | 245 549 € | 0 € | 26 067 € | 0 € | 1192 € | 0 € | 0 € | 440 € | - | 0 € | - | - | 218 730 € | 39 457 € | 179 273 € | - | 76 770 € | 102 503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 16 486 € | 0 € | 460 € | 0 € | 16 946 € | 0 € | 0 € | 15 912 € | 15 912 € | 32 858 € | - | 2508 € | 0 € | 0 € | 30 350 € | 32 858 € | 32 858 € |
| 2022 | 117 133 € | 0 € | 18 386 € | 0 € | 135 519 € | 0 € | 0 € | 9713 € | 9713 € | 145 232 € | - | 39 925 € | 0 € | 0 € | 105 307 € | 145 232 € | 145 232 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 20 420 € | 75.9% | 4210 € | 7190 € | 1-67% |
| 2022 | 84 780 € | - | 14 240 € | 25 600 € | 3 |