| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 381 301 € | - | - | - | - | - | - | 149 719 € | 231 582 € | 0 € | 5741 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 225 841 € | 18 500 € | 207 341 € | - | 0 € | 207 341 € |
| 2024 | 380 216 € | - | - | - | - | - | - | 141 895 € | 238 321 € | 0 € | 13 630 € | 0 € | 0 € | 0 € | 0 € | 355 € | - | 0 € | - | - | 225 046 € | 22 500 € | 202 546 € | - | 0 € | 202 546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 257 124 € | 0 € | 82 502 € | 0 € | 339 626 € | 0 € | 0 € | 143 073 € | 143 073 € | 482 699 € | - | 8340 € | 0 € | 0 € | 474 359 € | 482 699 € | 482 699 € |
| 2024 | 270 138 € | 0 € | 50 081 € | 0 € | 320 219 € | 0 € | 0 € | 34 223 € | 34 223 € | 354 442 € | - | 13 424 € | 0 € | 0 € | 341 018 € | 354 442 € | 354 442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 710 € | 45.8% | 9280 € | 17 870 € | 5-17% |
| 2023 | 43 710 € | 34.4% | 10 180 € | 18 990 € | 6-14% |
| 2022 | 32 530 € | - | 7310 € | 14 990 € | 7 |