| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 850 636 € | - | - | - | - | - | - | 966 210 € | -115 574 € | 28 769 € | 14 263 € | 0 € | 12 933 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -171 539 € | 0 € | -171 539 € | - | 0 € | -171 539 € |
| 2020 | 1 668 641 € | - | - | - | - | - | - | 2 029 669 € | -361 028 € | 66 328 € | 14 457 € | 0 € | 15 036 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -456 849 € | 2500 € | -459 349 € | - | 0 € | -459 349 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2603 € | 0 € | 40 572 € | 64 355 € | 107 530 € | 0 € | 0 € | 134 € | 134 € | 107 664 € | - | 629 033 € | 0 € | 0 € | -521 369 € | 107 664 € | 107 664 € |
| 2020 | 107 317 € | 0 € | 6545 € | 284 443 € | 398 305 € | 0 € | 0 € | 340 € | 340 € | 398 645 € | - | 758 475 € | 0 € | 0 € | -359 830 € | 398 645 € | 398 645 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||