| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 104 018 € | - | - | - | - | - | - | 49 981 € | 54 037 € | 0 € | 9604 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 430 € | 0 € | 44 430 € | - | 0 € | 44 430 € |
| 2021 | 50 764 € | - | - | - | - | - | - | 53 834 € | -3070 € | 0 € | 19 826 € | 784 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 210 € | 0 € | -22 210 € | - | 0 € | -22 210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 319 € | 0 € | 93 976 € | 548 € | 94 843 € | 0 € | 0 € | 0 € | 0 € | 94 843 € | - | 74 519 € | 0 € | 0 € | 20 324 € | 94 843 € | 94 843 € |
| 2021 | 4049 € | 0 € | 69 680 € | 7675 € | 81 404 € | 0 € | 0 € | 3729 € | 3729 € | 85 133 € | - | 109 239 € | 0 € | 0 € | -24 106 € | 85 133 € | 85 133 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 15 340 € | 27.3% | 1920 € | 10 150 € | 4-43% |
| 2022 | 21 110 € | - | 3730 € | 18 680 € | 7 |