| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 20 256 € | 515 € | 6 € | 0 € | 0 € | 21 858 € | - | 3779 € | - | - | -1668 € | 0 € | -1668 € | - | 0 € | -1668 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 13 335 € | 449 € | 282 661 € | 0 € | 660 000 € | 21 435 € | - | 4800 € | - | - | 381 088 € | 0 € | 381 088 € | - | 0 € | 381 088 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 619 € | 0 € | 48 125 € | 0 € | 48 744 € | 15 115 012 € | 0 € | 0 € | 15 115 012 € | 15 163 756 € | - | 93 573 € | 0 € | 0 € | 15 070 183 € | 15 163 756 € | 15 163 756 € |
| 2024 | 483 € | 0 € | 27 576 € | 0 € | 28 059 € | 15 134 013 € | 0 € | 0 € | 15 134 013 € | 15 162 072 € | - | 90 221 € | 0 € | 0 € | 15 071 851 € | 15 162 072 € | 15 162 072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3360 € | 20.0% | 1760 € | 2420 € | 10% |
| 2023 | 4200 € | 49.5% | 1530 € | 2070 € | 10% |
| 2022 | 2810 € | - | 1420 € | 1920 € | 1 |