| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 547 881 € | - | - | - | - | - | - | 469 556 € | 78 325 € | 5085 € | 10 401 € | 12 840 € | 5531 € | 0 € | 0 € | 0 € | - | 1022 € | - | - | 69 126 € | 3332 € | 65 794 € | - | 0 € | 65 794 € |
| 2024 | 492 320 € | - | - | - | - | - | - | 489 138 € | 3182 € | 8156 € | 9789 € | 6924 € | 10 165 € | 0 € | 0 € | 0 € | - | 7501 € | - | - | -25 505 € | 0 € | -25 505 € | - | 0 € | -25 505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 87 433 € | 0 € | 209 176 € | 3725 € | 300 334 € | 0 € | 0 € | 9475 € | 9475 € | 309 809 € | - | 205 387 € | 0 € | 0 € | 104 422 € | 309 809 € | 309 809 € |
| 2024 | 70 196 € | 0 € | 20 613 € | 5900 € | 96 709 € | 0 € | 83 € | 14 592 € | 14 675 € | 111 384 € | - | 52 756 € | 0 € | 0 € | 58 628 € | 111 384 € | 111 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 134 090 € | 98.0% | 18 330 € | 32 010 € | 70% |
| 2023 | 67 710 € | 35.9% | 14 430 € | 30 400 € | 7+17% |
| 2022 | 105 670 € | - | 9990 € | 21 570 € | 6 |