| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 991 € | - | - | - | - | - | - | 56 153 € | 14 838 € | 14 152 € | 665 € | 0 € | 2041 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2020 € | 0 € | -2020 € | - | 0 € | -2020 € |
| 2023 | 74 282 € | - | - | - | - | - | - | 67 699 € | 6583 € | 12 240 € | 353 € | 0 € | 176 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6186 € | 0 € | -6186 € | - | 0 € | -6186 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 967 € | 0 € | 809 € | 0 € | 13 776 € | 0 € | 0 € | 0 € | 0 € | 13 776 € | - | 4170 € | 0 € | 0 € | 9606 € | 13 776 € | 13 776 € |
| 2023 | 18 824 € | 0 € | 458 € | 0 € | 19 282 € | 0 € | 0 € | 0 € | 0 € | 19 282 € | - | 7657 € | 0 € | 0 € | 11 625 € | 19 282 € | 19 282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 080 € | 908.0% | 2860 € | 6190 € | 10% |
| 2023 | 1000 € | - | 380 € | 690 € | 10% |
| 2022 | 0 € | - | 0 € | 60 € | 1 |