| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 17 433 € | 0 € | 0 € | 3 415 429 € | 0 € | 0 € | - | 0 € | - | - | 3 397 996 € | 0 € | 3 397 996 € | - | 0 € | 3 397 996 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 13 548 € | 0 € | 0 € | 758 578 € | 0 € | 0 € | - | 0 € | - | - | 745 030 € | 0 € | 745 030 € | - | 0 € | 745 030 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 669 € | 0 € | 4 085 978 € | 0 € | 4 097 647 € | 385 500 € | 0 € | 0 € | 385 500 € | 4 483 147 € | - | 1 070 121 € | 0 € | 0 € | 3 413 026 € | 4 483 147 € | 4 483 147 € |
| 2023 | 153 246 € | 0 € | 886 024 € | 0 € | 1 039 270 € | 384 500 € | 0 € | 0 € | 384 500 € | 1 423 770 € | - | 668 740 € | 0 € | 0 € | 755 030 € | 1 423 770 € | 1 423 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4600 € | 14.1% | 1750 € | 2850 € | 10% |
| 2023 | 4030 € | 22.1% | 1530 € | 2500 € | 10% |
| 2022 | 3300 € | - | 1250 € | 2050 € | 1 |