| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 2395 € | 99 € | 1700 € | 0 € | 0 € | 0 € | 22 € | - | 0 € | - | - | -772 € | 2012 € | -2784 € | - | 0 € | -2784 € |
| 2023 | 13 016 € | - | - | - | - | - | - | 0 € | 13 016 € | 2040 € | 62 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 911 € | 0 € | 10 911 € | - | 0 € | 10 911 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -8 € | 0 € | 24 € | 0 € | 16 € | 0 € | 0 € | 0 € | 0 € | 16 € | - | 0 € | 0 € | 0 € | 16 € | 16 € | - |
| 2023 | 11 835 € | 0 € | 0 € | 0 € | 11 835 € | 0 € | 0 € | 0 € | 0 € | 11 835 € | - | 986 € | 0 € | 0 € | 10 849 € | 11 835 € | 11 835 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1630 € | 443.3% | 0 € | 10 € | - |
| 2023 | 300 € | 500.0% | 80 € | 160 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |