| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 147 858 € | - | - | - | - | - | - | 144 869 € | 2989 € | 0 € | 1237 € | 1168 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2810 € | 24 € | 2786 € | - | 0 € | 2786 € |
| 2023 | 151 495 € | - | - | - | - | - | - | 128 368 € | 23 127 € | 0 € | 7044 € | 0 € | 2879 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 204 € | 0 € | 13 204 € | - | 0 € | 13 204 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2754 € | 0 € | 13 408 € | 0 € | 16 162 € | 10 000 € | 0 € | 2787 € | 12 787 € | 28 949 € | - | 27 214 € | 0 € | 0 € | 1735 € | 28 949 € | 28 949 € |
| 2023 | 8075 € | 0 € | 11 258 € | 0 € | 19 333 € | 10 000 € | 0 € | 8011 € | 18 011 € | 37 344 € | - | 38 395 € | 0 € | 0 € | -1051 € | 37 344 € | 37 344 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 190 € | 3.1% | 1150 € | 1880 € | 3+50% |
| 2023 | 23 920 € | 27.6% | 570 € | 930 € | 2+100% |
| 2022 | 18 750 € | - | 300 € | 490 € | 1 |