| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 307 € | - | - | - | - | - | - | 64 045 € | -22 738 € | 127 € | 6429 € | 20 868 € | 14 € | 0 € | 0 € | 957 € | - | 0 € | - | - | -7483 € | 15 000 € | -22 483 € | - | 0 € | -22 483 € |
| 2023 | 120 523 € | - | - | - | - | - | - | 63 742 € | 56 781 € | 3432 € | 8132 € | 10 934 € | 23 € | 0 € | 0 € | 2658 € | - | 0 € | - | - | 58 786 € | 20 250 € | 38 536 € | - | 0 € | 38 536 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 235 € | 0 € | 39 727 € | 8000 € | 126 962 € | 0 € | 0 € | 106 416 € | 106 416 € | 233 378 € | - | 6377 € | 0 € | 0 € | 227 001 € | 233 378 € | 233 378 € |
| 2023 | 127 223 € | 0 € | 52 399 € | 12 000 € | 191 622 € | 0 € | 0 € | 123 188 € | 123 188 € | 314 810 € | - | 5326 € | 0 € | 0 € | 309 484 € | 314 810 € | 314 810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 170 € | 21.5% | 5550 € | 9530 € | 40% |
| 2023 | 37 170 € | 70.7% | 3820 € | 7190 € | 4+33% |
| 2022 | 21 770 € | - | 2720 € | 5630 € | 3 |