| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 000 € | - | - | - | - | - | - | 0 € | 35 000 € | 0 € | 1035 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 105 € | - | - | 33 860 € | 50 € | 33 810 € | - | 0 € | 33 810 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3003 € | 0 € | 340 000 € | 0 € | 0 € | 0 € | - | 266 € | - | - | -343 269 € | 50 € | -343 319 € | - | 0 € | -343 319 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 053 € | 0 € | 834 366 € | 0 € | 850 419 € | 1 259 870 € | 0 € | 0 € | 1 259 870 € | 2 110 289 € | - | 204 070 € | 0 € | 0 € | 1 906 219 € | 2 110 289 € | 2 110 289 € |
| 2023 | 11 866 € | 0 € | 816 179 € | 0 € | 828 045 € | 1 259 870 € | 0 € | 0 € | 1 259 870 € | 2 087 915 € | - | 215 506 € | 0 € | 0 € | 1 872 409 € | 2 087 915 € | 2 087 915 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |