| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 191 623 € | - | - | - | - | - | - | 73 467 € | 118 156 € | 15 913 € | 34 765 € | 4817 € | 938 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 357 € | 0 € | 71 357 € | - | 0 € | 71 357 € |
| 2023 | 371 189 € | - | - | - | - | - | - | 78 428 € | 292 761 € | 39 358 € | 6205 € | 10 461 € | 88 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 257 571 € | 62 621 € | 194 950 € | - | 0 € | 194 950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 168 414 € | 0 € | 17 038 € | 447 € | 185 899 € | 0 € | 0 € | 92 762 € | 92 762 € | 278 661 € | - | 9554 € | 0 € | 0 € | 269 107 € | 278 661 € | 278 661 € |
| 2023 | 174 987 € | 0 € | 1103 € | 599 € | 176 689 € | 0 € | 0 € | 23 641 € | 23 641 € | 200 330 € | - | 2580 € | 0 € | 0 € | 197 750 € | 200 330 € | 200 330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 340 € | 69.7% | 11 530 € | 20 260 € | 40% |
| 2023 | 96 780 € | 156.2% | 11 230 € | 18 540 € | 4+33% |
| 2022 | 37 770 € | - | 3820 € | 6240 € | 3 |